Companies / Financials
BX
Blackstone Inc.
Asset Management & Custody Banks
Asset Management & Custody BanksAnalysis in progress
In progress
We are decoding this company's strategy and relationships
New analyses are published every weekday. Founding members get them first.
Business at a glance
Operating-health scores describe reported fundamentals on a 0–100 scale. They are not a rating of the stock. How they work
Operating health66
Growth72
Profitability86
Cash generationn/a
Balance sheetn/a
Dilution control39
Key ratios and five-year financials
Latest quarter revenue YoY (2026-09-30)-0.8%Revenue growth (FY)9.2%Revenue CAGR (3y)19.3%Gross margin—Operating margin—Net margin20.9%Free cash flow margin31.5%R&D / revenue—Stock comp / revenue10.0%Net debt / operating cash flow2.13xCurrent ratio—Diluted share count change1.8%
| Fiscal year ending | FY 2021-12 | FY 2022-12 | FY 2023-12 | FY 2024-12 | FY 2025-12 |
|---|---|---|---|---|---|
| Revenue | $22.6B | $8.5B | $8.0B | $13.2B | $14.5B |
| Net income | $5.9B | $1.7B | $1.4B | $2.8B | $3.0B |
| Operating cash flow | $4.0B | $6.3B | $4.1B | $3.5B | $4.7B |
| Capital expenditure | $64M | $235M | $224M | $61M | $116M |
| Free cash flow | $3.9B | $6.1B | $3.8B | $3.4B | $4.5B |
| Stock-based comp | $637M | $846M | $988M | $1.2B | $1.4B |
| Dividends | $4.6B | $6.5B | $4.3B | $4.4B | $6.0B |
| Cash | $2.1B | $4.3B | $3.0B | $2.0B | $2.6B |
| Total debt | $7.9B | $12.5B | $11.6B | $11.5B | $12.6B |
| Equity | $9.4B | $7.7B | $6.8B | $8.2B | $8.7B |
StratGraph publishes general, impersonal research about public companies based on public filings. It is not investment advice, not a recommendation to buy, sell or hold any security, and not tailored to any reader's circumstances. Content may contain errors and may be partly generated with AI tools; verify against the original filings, which are linked. Authors may not trade securities discussed within the window set by our trading policy. Full disclaimer.